Section I
Introduction
Business Finance is concerned with the determination of funds necessary for a firm, acquisition of the funds and utilization of the funds for achieving the goal of finance, which is maximizing firm value. And in order to do this, a finance manager must understand the impact of financial decisions on firm value so that he can make decisions that optimize the firm value.
Among all the decisions, a finance manager makes, dividend policy decision, and capital structure decision are perhaps the two most important decisions that affect the both the performance and image of a firm. So, in current dynamic business world, it has become increasingly important to understand the impact of dividend policy decision and capital structure decision on firm value.
Pharmaceuticals industry is one of the fast growing industries of Bangladesh. And Renata limited is one of the major competing companies in this sector. As instructed by our course teacher, in this report we have tried to identify the impact of dividend policy decision and capital structure decision of the company on its value. In addition, we have tried to find out the changes in firm’s value and risk due to changes in these decisions. Finally, we have tried to determine the impact of these decisions on the future performance of the company.
Objectives
The objectives of this report is to-
- Determine the dividend policy of the Renata limited
- Determine the value of the firm
- Determine the capital structure of Renata limited
- Estimate cost of financial distress
- Determine whether capital structure decisions has any impact on firm value
- Match our results with expectations and draw conclusions
Methodology
Data collection: For preparing this report, we have collected data from the following sources:
- Primary data: we have collected several primary data on the company as well as the pharmaceuticals industry from the management of the company.
- Secondary data: the secondary data sources were-
- Annual reports: from the company.
- Interest rate & other information: Dhaka stock exchange and daily newspapers.
Techniques applied: the techniques we applied to prepare this report are-
- Dividend policy: trend analysis
- Possibility of financial distress: Altman’s z-score
- Firm value: market capitalization, Growth analysis
- Ratio analysis and other financial & statistical techniques
- Graphical methods
Scope and Limitations
Our study covers financial information of Renata limited from year 1996 to year 2004 (9 years).
However, we faced some limitations in preparing this report. These are-
v Unavailability of financial information on market price for year 1996 and 1997
v Inadequate disclosures on certain items of financial statements
v Time limitations
v Lack of statistical knowledge etc.
Despite these limitations, we tried to make the report a good one and we would be gratified if this report serves its purpose.
Section II-Company Profile
Overview of the Renata limited
Company Background:
The firm was incorporated in 1972 as Pfizer laboratories (Bangladesh) limited, subsidiary of Pfizer corporations, USA. Later, in1993 the company was renamed as Renata limited after divestment of shareholdings of Pfizer corporations, USA. Since its establishment, it has been one of the leading companies in pharmaceuticals. Although it lost some market share due to heavy competition in 1998-2001 periods, it has been able to recover from it and now is experiencing a high growth in business. Because of its good performance, it has already achieved top position in animal health products and is competing with the market leaders in pharmaceuticals products.
Business pattern:
| The company operates it’s business in Pharmaceutical, Animal Health Products, Nutritionals And Vaccines |
| Renata limited manufactures Oral Saline For BRAC And Social Marketing Company (SMC) |
| Renata achieved trademark assignment From Pfizer and Hoechst with manufacturing technology |
| Renata’s 10 products have been licensed to m/s. Deurali-Janata pharmaceuticals pvt. Ltd., Nepal for manufacture, marketing, and distribution in Nepal. Renata limited is giving technical assistance for upgrading their manufacturing plant to WHO GMP standards. |
| Renata’s Manufacturing plant received iso-9001 certificate in 1999 |
| Renata possesses the marketing and distribution rights for the following products
|
BASF, Germany for animal health nutrition products | |
|
Related parties & offices:
Corporate headquarters:
House No. 450, Road No. 31
New DOHS,
Mohakhali
Dhaka- 1206
Factory:
Section-7, Mirpur,
Dhaka-1206
Bankers:
Agrani Bank, Dhaka
American Express Bank Ltd. Dhaka
Sonali Bank Dhaka
Standard Chartered Bank Ltd, Dhaka
The Hongkong And Shanghai Banking Corporation Ltd., Dhaka
Eastern Bank Ltd., Dhaka
Mutual Trust Bank Ltd., Dhaka
Citi Bank, N.A., Dhaka
Auditors
Rahman Rahman Huq, Chartered Accountants
Legal Advisor:
Dr. M. Zahir And Associates
Board of directors:
- S. H. Kabir Chairman
- Syed S. Kaiser Kabir Managing Director
- Dr. Sarwar Ali Director
- Sajida Humayun Kabir Director
- Md. Ziaul Haque Khondker Director
- A. Hasanat Khan Director
Ownership pattern:
Although Renata limited is a public limited company, most of its shares (approximately 76%) are held by two shareholders; namely Sajida foundation and International Business Research Corp. Inc. so the company is closely held in private hands.
The ownership pattern of the company can better be understood from the following information:
Majority shareholders:
% Of total shareholdings | ||||||||
1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
Sajida foundation | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
Business research international corp. inc. | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 |
ICB unit fund | 13.02 | 12.51 | 12.29 | 12.17 | 12.16 | 11.05 | 8.29 | 8.90 |
First ICB mutual fund | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
Shadharan Bima corporation | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.37 | 4.37 |
Other local shareholders | 5.56 | 6.08 | 6.29 | 6.42 | 6.42 | 7.53 | 10.30 | 9.69 |
Total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Figure 1 Distribution of shareholdings in Renata limited
Subsidiaries:
Though the firm was established as a subsidiary to Pfizer Corporation, after being renamed, it was operating as a single firm. But after attaining a significant growth in year 2002,2003, and 2004, the company looked forward to diversifying, and with this view, has established two subsidiary companies in 2003-2004, namely- Renata agro limited and Purnava limited.
Business capital:
The business capital of Renata pharmaceuticals were as follows-
Year
| Authorized capital
| Issued, subscribed & paid up | Net working capital
| Mid and long term loans
| Retained earnings (Unappropriated profit) | Total (in Tk.) | ||
Shares issued for cash | Shares issued for other consideration | Issued as fully paid Bonus share | ||||||
1996 | 100,000,000 | 12,942,600 | 17,244,900 | 12,075,000 | 50,020,549 | 0 | 10,179,931 | 102,462,980 |
1997 | 100,000,000 | 12,942,600 | 17,244,900 | 12,075,000 | 58,660,015 | 0 | 28,376,419 | 129,298,934 |
1998 | 100,000,000 | 12,942,600 | 17,244,900 | 16,301,200 | 52,508,432 | 0 | 28,443,550 | 127,440,682 |
1999 | 100,000,000 | 12,942,600 | 17,244,900 | 16,301,200 | 65,034,178 | 0 | 39,571,674 | 151,094,552 |
2000 | 100,000,000 | 12,942,600 | 17,244,900 | 16,301,200 | 73,812,760 | 0 | 59,117,419 | 179,418,879 |
2001 | 100,000,000 | 12,942,600 | 17,244,900 | 16,301,200 | 118,823,883 | 0 | 120,505,000 | 285,817,583 |
2002 | 100,000,000 | 12,942,600 | 17,244,900 | 16,301,200 | 167,538,678 | 17,500,008 | 152,689,300 | 384,216,686 |
2003 | 100,000,000 | 12,942,600 | 17,244,900 | 16,301,200 | 168,945,660 | 7,500,008 | 216,735,815 | 439,670,183 |
2004 | 100,000,000 | 12,942,600 | 17,244,900 | 25,598,900 | 216,018,791 | 0 | 313,458,030 | 585,263,221 |
Section III-Company Policies
Capital structure
Capital structure refers to the long-term asset mix of the firm, i.e. the mix of equity capital and debt capital. It shows the long-term sources of funds for the firm and is one of the major concerns of the finance manager.
And the capital structure of Renata pharmaceuticals is as follows-
Capital Structure | Position | ||||
Year | Long Term Liability | Equity | Equity % | Debt % | |
1996 | 0 | 276218829 | 100% | 0% | UNLEVERED |
1997 | 0 | 285962817 | 100% | 0% | UNLEVERED |
1998 | 0 | 295619287 | 100% | 0% | UNLEVERED |
1999 | 0 | 307678722 | 100% | 0% | UNLEVERED |
2000 | 0 | 331292043 | 100% | 0% | UNLEVERED |
2001 | 0 | 397851819 | 100% | 0% | UNLEVERED |
2002 | 17500008 | 446535829 | 96.23% | 3.77% | LEVERED |
2003 | 7500008 | 467671954 | 98.42% | 1.58% | LEVERED |
2004 | 0 | 581841450 | 100% | 0% | UNLEVERED |
Figure 2 CAPITAL STRUCTURE OF RENATA LIMITED
Dividend policy
Dividend means any distribution of the earnings of the firm to its stockholders that result in a cash inflow to the investors. Dividend can be of many forms; i.e. cash dividend, liquidating dividend, stock dividend etc.
Dividend policy refers to making decisions on whether to pay dividend or to retain earnings and if pay dividend, then the amount and timing of dividend. Since dividend represents a cash flow to the shareholders from the firm, the manager have to pay careful attention to this policy.
Usually profitable and high growth firms pay less dividend as they have to retain earnings for investing in growth opportunities. But contrary to that, Renata limited have been paying quite high rate of dividend although enjoying a high growth. The historical dividend pattern of the firm is as follows-
Dividend pattern of Renata limited | |||||||||
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
Cash Dividend Total Tk. | 0 | 8,452,500 | 11,622,175 | 11,622,175 | 13,946,610 | 18,595,480 | 23,244,350 | 23,244,350 | 27,893,200 |
Stock Dividend Total Tk. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,297,740 | 11,157,300 |
Total Dividend Total Tk. | 0 | 8,452,500 | 11,622,175 | 11,622,175 | 13,946,610 | 18,595,480 | 23,244,350 | 32,542,090 | 39,050,500 |
Cash Dividend Per Share | 0 | 20 | 25 | 25 | 30 | 40 | 50 | 50 | 50 |
Stock Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 |
Total Dividend Per Share | 0 | 20 | 25 | 25 | 30 | 40 | 50 | 70 | 70 |
The dividend pattern of the company can be better understood form the following charts:
Figure 3 CASH AND STOCK DIVIDEND OF RENATA LIMITED (PER SHARE)
Figure 4 TOTAL DIVIDEND PAYMENTS BY RENATA LIMITED (PER SHARE)
Market capitalization
Market capitalization refers to the market value of total outstanding shares of a firm. It is calculated by multiplying share price with number of outstanding shares. Since share price is the indicator of performance of a company, market capitalization is very important in determining the value of the firm.
The historical market capitalization of Renata limited is as follows-
Market capitalization | |||||||||
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
Share Capital | |||||||||
Authorized | 100000 | 100000 | 100000 | 100000 | 100000 | 100000 | 100000 | 100000 | 100000 |
Issued, Subscribed & Paid Up | 422625 | 422625 | 464887 | 464887 | 464887 | 464887 | 464887 | 464887 | 557864 |
Market Price | Not Found | Not Found | 375 | 435 | 431.5 | 615.25 | 650.00 | 1,216.00 | 3,200.00 |
Market Capitalization | 174,332,625 | 202,225,845 | 200,598,741 | 286,021,727 | 302,176,550 | 565,302,592 | 1,785,164,800 | ||
Changes In Value | 16.00% | -0.80% | 42.58% | 5.65% | 87.08% | 215.79% | |||
Growth Rate | 59.24% | Acceleration Rate | 28.45% |
Figure 5 historical market capitalizations
Debt financing & Financial risk
From our study of the firm, we have found that the company has enjoyed significant growth and its profitability is quite good. Since profitable firms use less debt as they have greater internal financing, we expect the firm to use less debt in its capital structure. Again, since growth offsets the tax advantage of debt, this also strengthens the argument for using less debt financing. As a result, we see that the firm stayed UNLEVERED for years 1997-2001 and 2004. And in 2003 and 2002, when the company changed its capital structure from Unlevered to Levered the amount of debts was very small in relation to equity.
However, we have found that the company depends quite heavily on short-term debts for operations. And since debt create financial risk, it is important to identify the level of financial risk of the company as these plays an important role on value of the firm.
Here for determining financial risk level of Renata limited, we are using Altman’s z-score model that provides an index of possibility of bankruptcy. Since Renata is a manufacturing company, the appropriate formula for determining the z-score will be-
Z-score = 3.3*(EBIT/Total assets)+1.2*(Net working capital/Total assets) + 1.0*(Sales/Total assets) +0.6*(Market value of equity/Book value of debt) +1.4*(Accumulated retained earnings/Total assets)
Using this formula, the z-score for Renata limited is determined below-
year | EBIT | total assets | net working capital | turnover | market value of equity | book value of debt | accumulated retained earnings | Altman’s z-score |
1998 | 14922309 | 518380614 | 52805432 | 530303730 | 174332625 | 222761327 | 28443550 | 1.79 |
1999 | 18910705 | 560274106 | 65034178 | 580764244 | 202225845 | 252595384 | 39571674 | 1.87 |
2000 | 41263182 | 626483232 | 73812760 | 663641921 | 200598741 | 295191189 | 59117419 | 1.96 |
2001 | 92781312 | 730818054 | 118823883 | 822795535 | 286021727 | 332966235 | 120505565 | 2.49 |
2002 | 77043909 | 746465939 | 167538678 | 911593846 | 302176550 | 299930110 | 152689300 | 2.72 |
2003 | 131235497 | 862709160 | 168945660 | 1110041348 | 565302592 | 395037206 | 216734815 | 3.23 |
2004 | 183707312 | 1049725014 | 216018791 | 1351797184 | 1785164800 | 467883564 | 313458030 | 4.82 |
Decision:
- if z-score is more than 2.99, it predicts no bankruptcy.
- if z-score is between 1.23 and 2.99, it states that the firm possesses some possibility of being bankrupt.
- if z-score is less than 1.23, it predicts a certain bankruptcy.
Our conclusion: here the z-score of the firm has always been greater than 1.23 and increased over the years and finally have surpassed the 2.99 level. So, we can say that the firm has improved its position and has reduced costs of financial distress over the years.
Renata Limited: Ratio Analysis
Calculation of ratios
Year | Net profit ratio | ROA | Roe | PE ratio | EPS | Debt equity ratio | Times interest earned | Assets turnover ratio | Sponsor shareholding ratio |
1996 | -0.069 | 0 | 0 | ||||||
1997 | 0.041 | 0 | 0 | ||||||
1998 | 0.066 | 0.067 | 0.118 | 8.193 | 0.458 | 0 | -1.490 | 1.023 | 0.51 |
1999 | 0.064 | 0.067 | 0.122 | 8.539 | 0.509 | 0 | 1.043 | 1.037 | 0.51 |
2000 | 0.084 | 0.089 | 0.168 | 5.341 | 0.808 | 0 | 2.932 | 1.059 | 0.51 |
2001 | 0.129 | 0.145 | 0.266 | 4.124 | 1.492 | 0 | 3.484 | 1.126 | 0.51 |
2002 | 0.104 | 0.127 | 0.212 | 4.164 | 1.561 | 0.058 | 3.200 | 1.221 | 0.51 |
2003 | 0.136 | 0.174 | 0.322 | 5.355 | 2.271 | 0.013 | 5.749 | 1.287 | 0.51 |
2004 | 0.154 | 0.198 | 0.358 | 12.270 | 2.608 | 0 | 3.976 | 1.288 | 0.51 |
Interpretations:
Net profit ratio: the net profit ratio shows the proportion of sales revenue that the company earns as net profit. The more the profit is the better is the company’s profitability and efficiency. Although the pharmaceuticals industry is enjoying a high growth, it also observes a hard competition among companies. As a result, much of the company’s earnings are spent for marketing purposes. Keeping this point in mind, we find the company in quite a profitable position.
- Return on equity: it shows the percentage of return shareholders gets for each Tk. of earnings. Here the ratio shows that the company is improving its position year by year and the shareholders are expected to get more in the coming years
- EPS ratio: the EPS ratio states the per share earnings to an investor. The greater the ratio is, the better will be the company’s position. Here we see that the company has increased its EPS ratio from 45.80% in 1998 to 260.8% in 2004. So the firm has maximized its value over the years
- PE ratio: it shows by how many times price of the shares exceeds earnings per share. The greater the ratio the better the company’s financial position. Due to market changes the ratio of the company dropped to near, 4 during 2002 but the company regained and improved it ratio during 2004.
- Debt equity ratio: it shows the financial structure of the company Here the company’s ratio shows that the company stayed UNLEVERED for years 1996-2001 and year 2004. And in 2002-2003, the company’s total debt is very small than total equity. So, the company can use its borrowing capacity for further expansion and thus try to maximize firm value.
- Times interest earned: it shows the company’s ability to meet interest payments. And Renata’s TIE ratio states that the company now generates enough money to cover interest payments and indicates the firm’s ability to bear more debt.
- Return on assets (ROA): it shows how much the investor of the company is earning as return from investing on firm’s assets. This ratio is of particular interest to stakeholders in determining value of the firm. And the company’s ROA is fair in relation to the industry.
- Assets turnover ratio: this states whether the company is earning enough to justify its assets. And from the ratio of Renata limited, we conclude that the company is earning enough to justify their assets.
- Sponsor shareholding ratio; it shows the proportion of shares held by the sponsor. This is used to indicate the controlling position of the sponsors. If this ratio is more than needed to control the firm, it provides an indication of less agency costs. Here, the ratio for Renata limited is 51%, which indicates that the sponsors are controlling the firm activities, which in turn, asserts less agency costs to the company.
Firm value
According to the pie model, firm’s value = value of shares + value of debt + tax + cost of financial distress.
Using this model, the value of Renata limited is determined below-
Calculation of Firm value | |||||
Year | Stock | Debt | Tax | Cfd | Value |
1998 | 174,332,625 | 0 | 13,600,000 | 0 | 187932625 |
1999 | 202,225,845 | 0 | 13,763,000 | 0 | 215988845 |
2000 | 200,598,741 | 0 | 18,250,000 | 0 | 218848741 |
2001 | 286,021,727 | 0 | 36,499,324 | 0 | 322521051 |
2002 | 302,176,550 | 17,500,008 | 22,029,962 | 341709.937 | 341709937 |
2003 | 565,302,592 | 7,500,008 | 44,873,677 | 617682.454 | 617682454 |
2004 | 1,785,164,800 | 0 | 62,820,892 | 0 | 1847985692 |
Firm value components
Firm value components (%) | ||||
year | stock | debt | tax | cfd |
1998 | 92.8% | 0.0% | 7.2% | 0.0% |
1999 | 93.6% | 0.0% | 6.4% | 0.0% |
2000 | 91.7% | 0.0% | 8.3% | 0.0% |
2001 | 88.7% | 0.0% | 11.3% | 0.0% |
2002 | 88.4% | 5.1% | 6.4% | 0.1% |
2003 | 91.5% | 1.2% | 7.3% | 0.1% |
2004 | 96.6% | 0.0% | 3.4% | 0.0% |
Figure 6 COMPONENTS OF VALUE OF RENATA LIMITED
Section IV-Capital Structure & Value
Impact of capital structure on firm value
As we have mentioned previously, a finance manager must know whether the financial decisions are affecting firm value and if do, to what extent in order to achieve the goal of the firm. And among the finance decisions, capital structure decision is one of the most important decisions.
Now, since firm’s size may vary in periods, it would be inappropriate to determine impact of capital structure decision considering financing components in absolute terms. So we are using debt equity ratio, times interest earned ratio and asset turnover ratio for this purpose, since they reflect capital structure and its impacts.
Again, there are several parties related to a firm and they value the firm from different viewpoints. For example, while managers view the firm’s value in terms of profitability, the shareholders may value the firm in terms of returns on equity. For these differences, we are using net profit ratio, return on assets ratio, return on equity ratio and price earnings ratio to represent firm value from various viewpoints. Finally, with the help of regression analysis, we are trying to figure out whether there is a RELATIONSHIP between ratios representing capital structure decision and ratios representing firm value to assess whether the value of the firm is affected by capital structure decisions.
Required information are given below:
Year | Debt Equity Ratio | Times Interest Earned | Assets Turnover Ratio | Net Profit Ratio | ROA | ROE | PE RATIO |
1998 | 0.0000 | -1.4896 | 1.0230 | 0.0658 | 0.0673 | 0.1180 | 8.1931 |
1999 | 0.0000 | 1.0433 | 1.0366 | 0.0645 | 0.0668 | 0.1217 | 8.5395 |
2000 | 0.0000 | 2.9320 | 1.0593 | 0.0841 | 0.0891 | 0.1685 | 5.3410 |
2001 | 0.0000 | 3.4841 | 1.1259 | 0.1286 | 0.1448 | 0.2660 | 4.1245 |
2002 | 0.0579 | 3.1998 | 1.2212 | 0.1038 | 0.1267 | 0.2118 | 4.1643 |
2003 | 0.0133 | 5.7492 | 1.2867 | 0.1355 | 0.1744 | 0.3217 | 5.3552 |
2004 | 0.0000 | 3.9756 | 1.2878 | 0.1541 | 0.1984 | 0.3580 | 12.2704 |
Using these information, we get the following results-
Regression Result | ||||||
Coefficients | F Statistic | Significance | ||||
Intercept (a) | Debt Equity Ratio (b1) | Times Interest Earned Ratio (b2) | Assets Turnover Ratio (b3) | |||
Net Profit Ratio (Y1) | -0.19784 | -0.52123 | 0.002935 | 0.261542 | 8.139985 | 0.059379381 |
ROA (Y2) | -0.37491 | -0.6937 | 0.002151 | 0.435384 | 17.76649 | 0.020545039 |
ROE (Y3) | -0.63953 | -1.56515 | 0.007015 | 0.748875 | 20.54041 | 0.016742682 |
P E Ratio (Y4) | -26.5478 | -98.4223 | -1.45338 | 33.36757 | 2.519987 | 0.233897101 |
Result of regressions:
Regression of net profit ratio on debt equity ratio, times interest earned & assets turnover ratio.
Regression equation:
Y1 = a + b1X1 + b2X2 + b3X3
= -0.1978 – 0.5212 X1+0.0029X2+0.2615X3
Here Y1 = net profit ratio (NP ratio)
a = constant
X1= debt equity ratio (D-E ratio)
X2= times interest earned ratio (TIE ratio)
X3 = assets turnover ratio (AT ratio)
b1 = coefficient of D-E ratio
b2 = coefficient of TIE ratio
b3 = coefficient of AT ratio
Here b1 = -0.5212 implies that, for 1 % change in debt equity ratio, net profit ratio will change inversely by 0.5212%.
b2 = 0.0029 implies that for 1% change in TIE ratio, net profit ratio will change by 0.0029%
b3 = 0.2615 implies that for 1% change in AT ratio, net profit ratio will change by 0.2615%
Here, The F statistic for regression of net profit ratio on D-E ratio, TIE ratio and AT ratio is 8.139985. And the significance of F statistic is 0.059379, which is more than 5% significance level. Therefore, the results from regression model are not statistically significant. Therefore, we can conclude that the net profit ratio of Renata limited is not significantly influenced by D-E ratio, TIE ratio and AT ratio. So, profitability of the firm is not affected by the mentioned ratios.
Regression of return on assets ratio on debt equity ratio, times interest earned & assets turnover ratio.
Regression equation:
Y2 = a + b1X1 + b2X2 + b3X3
= -0.3749 -0.6937X1+0.0022X2+ 0.4354X3
Here Y2 = return on assets ratio (ROA ratio)
a = constant
X1= debt equity ratio (D-E ratio)
X2= times interest earned ratio (TIE ratio)
X3 = assets turnover ratio (AT ratio)
b1 = coefficient of D-E ratio
b2 = coefficient of TIE ratio
b3 = coefficient of AT ratio
Here b1 = -0.6937 implies that, for 1 % change in debt equity ratio, ROA ratio will change inversely by 0.6937%.
b2 = 0.0022 implies that for 1% change in TIE ratio, ROA ratio will change by 0.0022%
b3 = 0.4354 implies that for 1% change in AT ratio, ROA ratio will change by 0.4354%
The F statistic for regression of ROA ratio on D-E ratio, TIE ratio and AT ratio is 17.76649. And the significance of F statistic is 0.020545, which is less than 5% significance level. Therefore, the results from regression model are statistically significant. Therefore, we can conclude that the Return on assets of Renata limited is significantly influenced by D-E ratio, TIE ratio and AT ratio. Thus, return on assets is influenced by the above-mentioned ratios.
Regression of return on equity ratio on debt equity ratio, times interest earned & assets turnover ratio.
Regression equation:
Y3 = a + b1X1 + b2X2 + b3X3
= -0.6395 -1.5652X1+0.0070X2+0.7489X3
Here Y3 = return on equity ratio (ROE ratio)
a = constant
X1= debt equity ratio (D-E ratio)
X2= times interest earned ratio (TIE ratio)
X3 = assets turnover ratio (AT ratio)
b1 = coefficient of D-E ratio
b2 = coefficient of TIE ratio
b3 = coefficient of AT ratio
Here b1 = -1.5652 implies that, for 1 % change in debt equity ratio, ROE ratio will change inversely by 1.5652%.
b2 = 0.0070 implies that for 1% change in TIE ratio, ROE ratio will change by 0.0070%
b3 = 0.7489 implies that for 1% change in AT ratio, ROE ratio will change by 0.7489%
The F statistic for regression of ROE ratio on D-E ratio, TIE ratio and AT ratio is 20.54041. And the significance of F statistic is 0.016743, which is less than 5% significance level. Therefore, the results from regression model are statistically significant. Therefore, we can conclude that the Return on equity of Renata limited is significantly influenced by D-E ratio, TIE ratio and AT ratio. Thus, return on equity is influenced by the above-mentioned ratios.
Regression of price earning ratio on debt equity ratio, times interest earned & assets turnover ratio.
Regression equation:
Y4 = a + b1X1 + b2X2 + b3X3
= -26.5478 -98.4223X1 -1.4534X2 +33.3676X3
Here Y4 = price earning ratio (P-E ratio)
a = constant
X1= debt equity ratio (D-E ratio)
X2= times interest earned ratio (TIE ratio)
X3 = assets turnover ratio (AT ratio)
b1 = coefficient of D-E ratio
b2 = coefficient of TIE ratio
b3 = coefficient of AT ratio.
Here b1 = -98.4223 implies that, for 1 % change in debt equity ratio, PE ratio will change inversely by 98.4223%.
b2 = -1.4534 implies that for 1% change in TIE ratio, P E ratio will change inversely by 1.4534%
b3 = 33.3676 implies that for 1% change in AT ratio, P E ratio will change by 33.3676%
The F statistic for regression of P-E ratio on D-E ratio, TIE ratio and AT ratio is 2.519987. And the significance of F statistic is 0.233897, which is more than 5% significance level. Therefore, the results from regression model are statistically not significant. Therefore, we can conclude that the P-E ratio of Renata limited is not significantly influenced by D-E ratio, TIE ratio and AT ratio. And since P-E ratio reflects the value of the firm we can say that the value of Renata limited is not significantly influenced by the capital structure decision of the firm.
Findings:
From the above calculations, we have the following findings-
i. The capital structure decision of Renata limited has no significant impact on its profitability.
ii. Return on assets is significantly influenced by capital structure decisions. So, capital structure decisions are important to its stakeholders in determining value of the firm in terms of returns on assets.
iii. Capital structure decision has significant impact on return on equity. So, from the viewpoint of equity holders, capital structure decision affects firm value
iv. The price earnings ratio is not significantly affected by capital structure decisions. So, capital structure decisions have very little or insignificant influence on firm value, from the market perspective.
Our over view
In current business world, it is important to decide about a firm’s capital structure and dividend policy in order to achieve the goal of finance. And in case of making financial decisions, we must consider the possible impacts of these decisions on firm value.
Here we have tried to determine several financial aspects of Renata limited. We have also tried to focus on the impacts of financial decisions on firm value. As we have seen from our studies, the firm’s future prospect is quite bright as it enjoys good profitability and a high growth. Its market capitalization is growing @ 59.24% with an acceleration rate of 28.45%. besides, as it is a high growth profitable firm, we found that the firm uses very low level of debt occasionally. Again, due to efficient management of the company, its cost of financial distress is also less. Finally, through several analysis, we have found that the value of the firm is affected by its capital structure decision from the perspective of stakeholders but its profitability is not affected by such decisions.
So, we can say that the capital structure decision of Renata limited has a significant impact on the value of the firm.
Bibliography
- Ross, Westerfield, And Jaffe. “Corporate Finance”, 7th Edition,, P-845-846.
- Gitman, “Managerial Finance”.
- Weygandt, Kieso, Kimmel, “Accounting Principles”, 6th Edition, P-779.
- Arens & Loebbecke, “Auditing: An Integrated Approach”,7th Edition, P-198-202.
Glossary
- Business capital: business capital refers the amount of capital that a firm uses to conduct business. Usually it consists of paid up capital, net working capital, retained earnings, mid & short term loans and paid up preferred capital.
- Capital structure: the long-term assets mix of a firm, i.e. the mix of equity and debt capital.
- Dividend: any type of earnings distribution to shareholders that result in additional cash flow to shareholders.
- Market capitalization: total market price of outstanding shares
- Unlevered firm: firm that uses no debt capital.
- Levered firm: firm that uses debt in it’s capital structure
- Financial risk: risk of becoming unable to meet debt obligations.
- Costs of financial distress: risk of having financial distress due to debt financing
- Net profit ratio: net profit / turnover
- ROA : turnover/ total assets
- ROE: turnover / total equity
- EPS: earnings to shareholders / number of outstanding share
- PE ratio: price per share / earnings per share